Third Quarter 1999
For the period ended July 31, 1999
Press Release
MIDDLEFIELD BANCORP REPORTS FOR THE THIRD
QUARTER
ENDING JULY 31, 1999
Message to Shareholders
Middlefield Bancorp Limited ("MBN") is pleased to report significant growth in revenue and net income during the nine months ended July 31, 1999. Revenue for the nine months ended July 31, 1999 increased 33% to $14.7 million from $11.1 million for the same period last year. This increase resulted primarily from the realization of a $2.9 million gain on the sale of the equity investment in Porter Chadburn plc in the second quarter. Earnings per share for the nine months ended July 31, 1999 increased to $0.29 compared to $0.15 per share in the same period in 1998.
| Financial Summary | ||
| For the nine months ended July 31 | 1999 | 1998 |
| Revenue | $14,737,000 | $11,097,000 |
| EBITDA | 4,046,000 | 2,457,000 |
| Net income | 2,600,000 | 1,292,000 |
| Fully diluted earnings per share | 0.29 | 0.15 |
| Fully diluted weighted average number of shares | 8,901,700 | 8,891,700 |
During August, MBN realized a gain of approximately $0.4 million in respect of the sale of its holding of convertible notes issued by Centurion Energy International Inc. MBN purchased the notes as part of the original issue in March 1998. The Sterling division continues to pursue acquisition opportunities in the packaging sector and expects to announce an acquisition prior to year end.
Year 2000 Update
MBN has assessed the impact of the Year 2000 date change issue on operations, and, based on that assessment, has developed a plan encompassing problem item updates, replacements and Year 2000 compliance testing. The plan also addresses contingency arrangements in the event that items are not compliant by target dates. Costs associated with addressing the Year 2000 problem are not material and are being expensed. Critical systems have been determined to be compliant. Remediation plans, including testing and implementation, for non-critical systems are being carried out and are expected to be completed shortly. It is not possible to be certain that all aspects of the Year 2000 issue affecting MBN, including those related to the efforts of customers, suppliers, or other third parties, will be resolved.
Middlefield Bancorp trades on the Toronto Stock Exchange under the symbol "MBN".
September 28, 1999
| BALANCE SHEETS | ||||
| As at July 31
(unaudited) (All amounts in thousands) |
1999 | 1998 | ||
| Assets | ||||
| Current assets | ||||
| Cash | $ | 2,953 | $ | 2,183 |
| Marketable securities | 6,149 | 10,787 | ||
| Receivables | 4,520 | 3,133 | ||
| Inventories | 2,329 | 1,906 | ||
| Prepaid expenses | 996 | 129 | ||
| 16,947 | 18,138 | |||
| Capital assets, net | 690 | 424 | ||
| Other assets, net | 807 | 513 | ||
| $ | 18,444 | $ | 19,075 | |
| Liabilities | ||||
| Current liabilities | ||||
| Bank indebtedness | $ | - | $ | 4,396 |
| Payables and accruals | 1,794 | 1,455 | ||
| Income taxes | 857 | 509 | ||
| 2,651 | 6,360 | |||
| Long-term payables | 62 | - | ||
| 2,713 | 6,360 | |||
| Shareholders' Equity | ||||
| Capital stock | 8,519 | 8,500 | ||
| Retained earnings | 7,212 | 4,215 | ||
| 15,731 | 12,715 | |||
| $ | 18,444 | $ | 19,075 | |
| STATEMENTS OF INCOME AND RETAINED EARNINGS | ||||
| For the nine
months ended July 31 (unaudited) (All amounts in thousands, except per share amounts) |
1999 | 1998 | ||
| Revenue | $ | 14,737 | $ | 11,097 |
| Income before the undernoted | 2,904 | 2,815 | ||
| Investment income, net | 2,488 | 519 | ||
| 5,392 | 3,334 | |||
| Expenses: | ||||
| General and administrative | 1,236 | 877 | ||
| Interest | 194 | 149 | ||
| Depreciation and amortization | 55 | 92 | ||
| 1,485 | 1,118 | |||
| Income before income taxes | 3,907 | 2,216 | ||
| Income taxes | 1,307 | 924 | ||
| Net income | 2,600 | 1,292 | ||
| Retained earnings, beginning of period | 4,612 | 2,923 | ||
| Retained earnings, end of period | $ | 7,212 | $ | 4,215 |
| Earnings per share | $ | 0.33 | $ | 0.16 |
| Fully diluted earnings per share | $ | 0.29 | $ | 0.15 |
| STATEMENTS OF CASH FLOWS | ||||
| For the nine
months ended July 31 (unaudited) (All amounts in thousands) |
1999 | 1998 | ||
| Operating | ||||
| Net income | $ | 2,600 | $ | 1,292 |
| Items not involving cash: | ||||
| Deferred income taxes | 56 | (14) | ||
| Gain on sale of marketable securities | (2,874) | (105) | ||
| Depreciation and amortization | 55 | 92 | ||
| (163) | 1,265 | |||
| Net change in non-cash operating working capital | (2,713) | (962) | ||
| (2,876) | 303 | |||
| Investing | ||||
| Purchase of marketable securities | (3,440) | (11,030) | ||
| Proceeds on sale of marketable securities | 11,867 | 8,225 | ||
| Increase in development costs | (39) | (46) | ||
| Purchase of capital assets, net of disposal proceeds | (122) | (138) | ||
| 8,266 | (2,989) | |||
| Financing | ||||
| Increase (decrease) in bank indebtedness | (5,904) | 4,396 | ||
| Decrease in long-term payables | (131) | - | ||
| Issue of capital stock | 19 | - | ||
| (6,016) | 4,396 | |||
| Net increase (decrease) in cash | (626) | 1,710 | ||
| Cash, beginning of period | 3,579 | 473 | ||
| Cash, end of period | $ | 2,953 | $ | 2,183 |
CORPORATE PROFILE
Middlefield Bancorp Limited is a Canadian merchant bank managed by Middlefield Group. The Company's principal objective is to create long term shareholder value through a twofold strategy of strategic investing in businesses with strong management and exceptional prospects for longer term earnings growth and special situation investing where there is excellent potential for significant capital appreciation. Our aim is to produce a steady stream of growing earnings from strategic investments supplemented by earnings from special situation activities. MBN's board of directors and management include experienced and successful individuals who have committed their own capital to the Company.
DIRECTORS
| Thomas I.A. Allen,
Q.C. Partner, Ogilvy Renault |
Thomas C.
Laurie Vice-President, RBC Dominion Securities Inc. |
LEGAL
COUNSEL Ogilvy Renault |
|
| Peter A.
Braaten President and CEO, 2M Energy Corp. |
Robert B.
May Chairman and CEO, Sterling International Group Inc. |
AUDITOR Arthur Andersen LLP |
|
| Murray J.
Brasseur Managing Director, Middlefield Group |
A. Gordon
Stollery Chairman, Angus Glen Development Ltd. |
BANKER Bank of Nova Scotia |
|
| George S.
Dembroski Corporate Director, RBC Dominion Securities Limited |
Charles B.
Young Chairman, Ascend Capital Management |
WEB-SITE:
www.middlefield.com EMAIL: invest@middlefield.com |