Third Quarter 1999
For the period ended July 31, 1999

Press Release

MIDDLEFIELD BANCORP REPORTS FOR THE THIRD QUARTER
ENDING JULY 31, 1999

Message to Shareholders

Middlefield Bancorp Limited ("MBN") is pleased to report significant growth in revenue and net income during the nine months ended July 31, 1999. Revenue for the nine months ended July 31, 1999 increased 33% to $14.7 million from $11.1 million for the same period last year. This increase resulted primarily from the realization of a $2.9 million gain on the sale of the equity investment in Porter Chadburn plc in the second quarter. Earnings per share for the nine months ended July 31, 1999 increased to $0.29 compared to $0.15 per share in the same period in 1998.

Financial Summary
For the nine months ended July 31 1999 1998
Revenue $14,737,000 $11,097,000
EBITDA 4,046,000 2,457,000
Net income 2,600,000 1,292,000
Fully diluted earnings per share 0.29 0.15
Fully diluted weighted average number of shares 8,901,700 8,891,700
 

During August, MBN realized a gain of approximately $0.4 million in respect of the sale of its holding of convertible notes issued by Centurion Energy International Inc. MBN purchased the notes as part of the original issue in March 1998. The Sterling division continues to pursue acquisition opportunities in the packaging sector and expects to announce an acquisition prior to year end.

Year 2000 Update

MBN has assessed the impact of the Year 2000 date change issue on operations, and, based on that assessment, has developed a plan encompassing problem item updates, replacements and Year 2000 compliance testing. The plan also addresses contingency arrangements in the event that items are not compliant by target dates. Costs associated with addressing the Year 2000 problem are not material and are being expensed. Critical systems have been determined to be compliant. Remediation plans, including testing and implementation, for non-critical systems are being carried out and are expected to be completed shortly. It is not possible to be certain that all aspects of the Year 2000 issue affecting MBN, including those related to the efforts of customers, suppliers, or other third parties, will be resolved.

Middlefield Bancorp trades on the Toronto Stock Exchange under the symbol "MBN".

September 28, 1999

 

BALANCE SHEETS
As at July 31 (unaudited)
(All amounts in thousands)
1999 1998
Assets
Current assets
Cash $ 2,953 $ 2,183
Marketable securities 6,149 10,787
Receivables 4,520 3,133
Inventories 2,329 1,906
Prepaid expenses 996 129
    16,947   18,138
Capital assets, net 690 424
Other assets, net 807 513
  $ 18,444 $ 19,075
 
Liabilities
Current liabilities
Bank indebtedness $ - $ 4,396
Payables and accruals 1,794 1,455
Income taxes 857 509
    2,651   6,360
Long-term payables 62 -
    2,713   6,360
 
Shareholders' Equity
Capital stock 8,519 8,500
Retained earnings 7,212 4,215
    15,731   12,715
$ 18,444 $ 19,075
 

 

STATEMENTS OF INCOME AND RETAINED EARNINGS
For the nine months ended July 31 (unaudited)
(All amounts in thousands, except per share amounts)
1999 1998
 
Revenue $ 14,737 $ 11,097
 
Income before the undernoted 2,904 2,815
Investment income, net 2,488 519
    5,392   3,334
Expenses:
General and administrative 1,236 877
Interest 194 149
Depreciation and amortization 55 92
    1,485   1,118
Income before income taxes 3,907 2,216
Income taxes 1,307 924
Net income 2,600 1,292
Retained earnings, beginning of period 4,612 2,923
Retained earnings, end of period $ 7,212 $ 4,215
 
Earnings per share $ 0.33 $ 0.16
 
Fully diluted earnings per share $ 0.29 $ 0.15
 

 

STATEMENTS OF CASH FLOWS
For the nine months ended July 31 (unaudited)
(All amounts in thousands)
1999 1998
Operating
Net income $ 2,600 $ 1,292
Items not involving cash:
Deferred income taxes 56 (14)
Gain on sale of marketable securities (2,874) (105)
Depreciation and amortization 55 92
    (163)   1,265
Net change in non-cash operating working capital (2,713) (962)
    (2,876)   303
Investing
Purchase of marketable securities (3,440) (11,030)
Proceeds on sale of marketable securities 11,867 8,225
Increase in development costs (39) (46)
Purchase of capital assets, net of disposal proceeds (122) (138)
    8,266   (2,989)
Financing
Increase (decrease) in bank indebtedness (5,904) 4,396
Decrease in long-term payables (131) -
Issue of capital stock 19 -
    (6,016)   4,396
Net increase (decrease) in cash (626) 1,710
Cash, beginning of period 3,579 473
Cash, end of period $ 2,953 $ 2,183
 

 

CORPORATE PROFILE

Middlefield Bancorp Limited is a Canadian merchant bank managed by Middlefield Group. The Company's principal objective is to create long term shareholder value through a twofold strategy of strategic investing in businesses with strong management and exceptional prospects for longer term earnings growth and special situation investing where there is excellent potential for significant capital appreciation. Our aim is to produce a steady stream of growing earnings from strategic investments supplemented by earnings from special situation activities. MBN's board of directors and management include experienced and successful individuals who have committed their own capital to the Company.

 

DIRECTORS

Thomas I.A. Allen, Q.C.
Partner,
Ogilvy Renault
Thomas C. Laurie
Vice-President,
RBC Dominion Securities Inc.
    LEGAL COUNSEL
Ogilvy Renault
Peter A. Braaten
President and CEO,
2M Energy Corp.
Robert B. May
Chairman and CEO,
Sterling International Group Inc.
    AUDITOR
Arthur Andersen LLP
Murray J. Brasseur
Managing Director,
Middlefield Group
A. Gordon Stollery
Chairman,
Angus Glen Development Ltd.
    BANKER
Bank of Nova Scotia
George S. Dembroski
Corporate Director,
RBC Dominion Securities Limited
Charles B. Young
Chairman,
Ascend Capital Management
    WEB-SITE: www.middlefield.com
EMAIL: invest@middlefield.com

 
 
 

Menu Bar Home Site Map Back