Second Quarter 1997
For the
period ended June 30, 1997
Building for long term
growth
Message to Shareholders
We are pleased to report on the
operations and financial performance of Morrison Middlefield Resources Limited
for the three and six month periods ending June 30, 1997.
The Company recorded the highest level of production in its history in the second quarter of 1997. Cash flow in the latest quarter was higher than in the comparable period of 1996 although, due to lower commodity prices, was less than achieved in the prior two quarters.
A significant portion of MMRL's efforts this year has been geared towards building its exploration and development prospects in order to provide a solid base for long term growth. These activities continued through the second quarter with the commencement of our UK exploration drilling program, completion of the Croft acquisition, undertaking of two major 3D seismic surveys and negotiation for new undeveloped acreage positions in the UK.
To improve their liquidity, the Company's common shares were split 2 for 1 on June 6, 1997. All per share data quoted in this report is based on the post split number of shares.
Financial
Increased production volumes contributed to oil and
gas revenues reaching $17.3 million in the second quarter of 1997, an increase
of $4.7 million over the corresponding period a year earlier. In the first half
of 1997, total production revenues reached $35.6 million versus $22.7 million
in 1996.
Production expenses also increased with the higher level of output. They were $3.9 million and $7.0 million for the three and six month periods ending June 30, 1997, compared to $2.3 million and $4.2 million for the same periods a year earlier.
Cash flow from operations totalled $9.7 million in the second quarter or $0.52 per share fully diluted versus $8.1 million or $0.45 per share fully diluted a year earlier. In the first half of 1997, cash flow reached $20.7 million or $1.12 per share fully diluted compared to $14.3 million or $0.79 per share fully diluted in the first six months of 1996. Net earnings were $2.1 million in the second quarter or $0.12 per share fully diluted compared to $2.9 million last year. Year to date earnings were $6.0 million or $0.33 per share fully diluted compared to $5.2 million in 1996.
A quarterly dividend of $0.05 per share was declared payable on September 30, 1997 to shareholders of record at the close of business on September 23, 1997.
Production
Total production averaged 8,296 boe/d in the
second quarter up 10% from the first quarter and 41% from a year earlier. Oil
and natural gas liquids averaged 6,735 bbls/d in the second quarter of 1997 as
compared to 4,983 bbls/d a year earlier. Natural gas production averaged 15.6
mmcf/d in the second quarter of 1997 versus 9.0 mmcf/d in 1996.
Drilling
During the first six months of 1997, MMRL
participated in the drilling of 43 wells which resulted in 11 oil wells, 15 gas
wells, one service well and 16 wells that were abandoned for an overall success
ratio of 63%.
| Canada | UK | Total | ||||
| |
||||||
| Gross | Net | Gross | Net | Gross | Net | |
| |
||||||
| Oil | 5 | 1.8 | 6 | 6.0 | 11 | 7.8 |
| Gas | 15 | 4.4 | - | - | 15 | 4.4 |
| Service | 1 | 0.3 | - | - | 1 | 0.3 |
| Abandoned | 14 | 5.1 | 2 | 2.0 | 16 | 7.1 |
| |
||||||
| Total | 35 | 11.6 | 8 | 8.0 | 43 | 19.6 |
| |
||||||
| Exploratory Wells |
Development Wells |
Total |
|
| |
|||
| Canada | 19 | 16 | 35 |
| UK | - | 8 | 8 |
| |
|||
| Total | 19 | 24 | 43 |
| |
|||
On an industry wide basis, drilling activities this year have been affected by a continuing shortage of available drilling rigs and wet spring conditions.
During the second quarter, a total of seven wells were drilled on our Mountain Energy properties in Central Alberta which resulted in four oil wells and three dry holes. Six of the wells were drilled in the Halkirk area (two exploration and four development) and one exploration well was drilled at Red Willow.
At Gull Lake in Alberta, two wells were drilled, one a successful gas well and one which was abandoned.
In the UK, a total of four wells were drilled, which resulted in two oil wells and two dry holes. At Welton a new productive zone was discovered during the quarter which resulted in initial production of 300 bopd from a vertical section of a well bore. This zone covers the Company's Welton, Nettleham and Scampton fields and has the potential to add significantly to the Company's reserves.
Exploration
Towards the end of the second quarter, the
Company commenced drilling an exploration well at Sculpholme in the UK. This
well subsequently tested 20 metres of light oil in a relatively tight sand. The
productive capability of this well will be dependent on the results of further
testing which is currently taking place.
At this time, MMRL has a unique opportunity to provide for potential growth in the future. Its extensive undeveloped land holdings contain significant exploration potential. The favourable land system in the UK affords further opportunities to expand the Company's undeveloped land base without having to tie up large amounts of capital. To take advantage of these opportunities, a major effort is being made by the Company's technical staff to evaluate its opportunities and to prepare for the upcoming onshore licencing round scheduled for October, 1997.
In addition, the Company has entered into agreements in principle for two transactions in the UK, one an acquisition and the other a farm-in opportunity, which if completed, will add approximately 150,000 acres of undeveloped land to its inventory.
North Sea
As reported in our first quarter report, MMRL
completed the acquisition of Croft Oil & Gas plc in May 1997. This
acquisition has given MMRL a small working interest in three producing fields
in the North Sea, a 12.5% working interest in the Kyle North Sea oil field
being developed by Ranger Oil (UK) Ltd. as operator and an interest in a number
of other offshore exploration licenses. Negotiations are proceeding to finalize
the purchase and sale agreement for the acquisition of three oil fields and one
gas condensate field in the North Sea. The Company plans to develop these
fields in series using floating production and storage offtake vessels ("FPSO")
through a joint project with Petrobras (UK) called Dolphin. The purchase of an
interest in another North Sea field has also been agreed to in principle. This
acquisition is also a candidate to be developed using a FPSO format on the same
basis as the other fields planned for the Dolphin project.
Outlook
We continue to be very encouraged by the future
prospects for MMRL. Initial indications of success at Sculpholme along with the
discovery of the new zone over our producing licences are expected to add to
the Company's reserves in the UK this year. Moreover, the current agreements in
principle over additional lands in the UK will add development and exploration
prospects to our 1998 drilling program.
| A. Gordon
Stollery Chairman |
Peter A. Braaten President |
| HIGHLIGHTS | |||||||||
| 1997
|
1996
|
||||||||
| 2Q | 1Q | 4Q | 3Q | 2Q | 1Q | ||||
|
Production |
|||||||||
| Canada: | |||||||||
| Oil & NGLs (bbls/d) | 2,672 | 2,805 | 2,837 | 1,523 | 1,555 | 1,615 | |||
| Natural Gas (mcf/d) | 15,086 | 13,108 | 14,298 | 7,922 | 8,086 | 7,270 | |||
| UK: | |||||||||
| Oil & NGLs (bbls/d) | 4,063 | 3,400 | 3,704 | 3,858 | 3,428 | 3,052 | |||
| Natural Gas (mcf/d) | 525 | 531 | 764 | 827 | 893 | 830 | |||
| Total: | |||||||||
| Oil & NGLs (bbls/d) | 6,735 | 6,205 | 6,541 | 5,381 | 4,983 | 4,667 | |||
| Natural Gas (mcf/d) | 15,611 | 13,639 | 15,062 | 8,749 | 8,979 | 8,100 | |||
|
Financial ($000s) |
|||||||||
| Oil and gas revenues | 17,294 | 18,276 | 19,935 | 13,539 | 12,609 | 10,068 | |||
| Cash flow from operations | 9,662 | 11,014 | 11,814 | 8,683 | 8,123 | 6,179 | |||
| Net earnings | 2,131 | 3,896 | 5,133 | 3,522 | 2,881 | 2,322 | |||
| Working capital | (814) | (7,201) | (14,280) | 6,470 | 29,822 | 31,837 | |||
| Total assets | 184,928 | 165,682 | 192,160 | 106,718 | 130,937 | 124,365 | |||
| Long term debt | 55,930 | 37,137 | 31,480 | 7,860 | 31,809 | 31,267 | |||
| Shareholders' equity | 103,446 | 99,403 | 96,288 | 90,268 | 87,353 | 84,738 | |||
| Capital expenditures | 24,021 | 8,714 | 52,799 | 7,094 | 10,153 | 9,050 | |||
| Per share ($)* |
|||||||||
| Cash flow | basic | 0.56 | 0.65 | 0.72 | 0.53 | 0.50 | 0.38 | ||
| fully diluted | 0.52 | 0.60 | 0.64 | 0.48 | 0.45 | 0.34 | |||
| Earnings | basic | 0.12 | 0.23 | 0.31 | 0.22 | 0.18 | 0.14 | ||
| fully diluted | 0.12 | 0.21 | 0.27 | 0.20 | 0.17 | 0.14 | |||
| Dividends | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | |||
| * per share data has been restated to reflect the 2 for 1 stock split effective June 6, 1997 |
|||||||||
| Three months | Six months | ||||
| to June 30 | to June 30 | ||||
| |
|||||
| Average Prices | 1997 | 1996 | 1997 | 1996 | |
| |
|||||
| Canada: | Oil & NGLs ($/bbl) | 21.63 | 23.24 | 23.97 | 21.13 |
| Gas ($/mcf) | 1.57 | 1.63 | 1.99 | 1.76 | |
| United Kingdom: | Oil & NGLs ($/bbl) | 24.87 | 25.09 | 26.03 | 23.71 |
| Gas ($/mcf) | 5.27 | 4.31 | 5.84 | 4.70 | |
| Total: | Oil & NGLs ($/bbl) | 23.62 | 24.52 | 25.17 | 22.86 |
| Gas ($/mcf) | 1.70 | 1.78 | 2.13 | 1.91 | |
| |
|||||
| CONSOLIDATED SUMMARIZED BALANCE SHEETS | ||||
| (000's) | 1997 | 1996 | ||
| As at June 30 [unaudited]
|
||||
| Assets | ||||
| Current assets | $ 17,996 | $ 40,746 | ||
| Property, plant and equipment, net | 166,707 | 90,191 | ||
| Other assets | 225 | - | ||
| |
||||
| $ 184,928 | $ 130,937 | |||
| |
||||
| Liabilities | ||||
| Current liabilities | $ 18,810 | $ 10,924 | ||
| Long term debt | 55,930 | 31,809 | ||
| Future site restoration | 1,517 | 851 | ||
| Deferred income taxes | 5,225 | - | ||
| |
||||
| 81,482 | 43,584 | |||
| Shareholders' equity | 103,446 | 87,353 | ||
| |
||||
| $ 184,928 | $ 130,937 | |||
| |
||||
| CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS | |||||
| (000's) [unaudited] |
For the three months ended June 30 | For the six months ended June 30 | |||
| 1997 | 1996 | 1997 | 1996 | ||
| |
|||||
| Revenues | |||||
| Production | $ 17,294 | $ 12,609 | $ 35,571 | $ 22,678 | |
| Royalties, net | (1,255) | (731) | (2,754) | (1,314) | |
| |
|||||
| 16,039 | 11,878 | 32,817 | 21,364 | ||
| Interest and other income | 231 | 535 | 371 | 776 | |
| |
|||||
| 16,270 | 12,413 | 33,188 | 22,140 | ||
| Expenses |
|||||
| Production | 3,927 | 2,291 | 6,997 | 4,207 | |
| General and administration | 1,675 | 1,442 | 3,520 | 2,524 | |
| Interest | 894 | 581 | 1,789 | 1,170 | |
| Depreciation, depletion and amortization | 6,213 | 4,981 | 11,636 | 8,677 | |
| |
|||||
| 12,709 | 9,295 | 23,942 | 16,578 | ||
| |
|||||
| Earnings before income taxes | 3,561 | 3,118 | 9,246 | 5,562 | |
| Income taxes | 1,430 | 237 | 3,219 | 360 | |
| |
|||||
| Net earnings | 2,131 | 2,881 | 6,027 | 5,202 | |
| Retained earnings, beginning of period | 19,499 | 6,959 | 16,454 | 5,317 | |
| Dividends | (878) | (681) | (1,729) | (1,360) | |
| |
|||||
| Retained earnings, end of period | $ 20,752 | $ 9,159 | $ 20,752 | $ 9,159 | |
| |
|||||
| CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION | |||||
| (000's) | For the three months | For the six months | |||
| [unaudited] | ended June 30 | ended June 30 | |||
| 1997 | 1996 | 1997 | 1996 | ||
| Operating activities |
|||||
| Net earnings | $ 2,131 | $ 2,881 | $ 6,027 | $ 5,202 | |
| Depreciation, depletion and amortization | 6,213 | 4,981 | 11,636 | 8,677 | |
| Amortization of net foreign exchange loss | 1 | 47 | 26 | 110 | |
| Deferred income taxes | 1,317 | 214 | 2,986 | 313 | |
| |
|||||
| Cash flow from operations | 9,662 | 8,123 | 20,675 | 14,302 | |
| Change in non-cash working capital | (4,441) | 2,278 | (2,775) | 3,032 | |
| |
|||||
| 5,221 | 10,401 | 17,900 | 17,334 | ||
| Financial activities |
|||||
| Long term debt | 17,371 | 494 | 15,173 | (7,724) | |
| Issue of common shares | 2,730 | 95 | 2,730 | 39,696 | |
| Redemption of preferred shares | - | - | (32,926) | - | |
| Dividends | (878) | (681) | (1,729) | (1,360) | |
| |
|||||
| 19,223 | (92) | (16,752) | 30,612 | ||
| Investing activities |
|||||
| Purchase of property, plant and equipment | (24,021) | (10,153) | (32,735) | (19,203) | |
| Effect of translation of foreign |
|||||
| currency in subsidiaries | 101 | 107 | 74 | 127 | |
| Increase (decrease) in cash and |
|||||
| short term investments | 524 | 263 | (31,513) | 28,870 | |
| Cash and short term investments, | |||||
| beginning of period | 4,224 | 33,284 | 36,261 | 4,677 | |
| Cash and short term investments, |
|||||
| end of period | $ 4,748 | $ 33,547 | $ 4,748 | $ 33,547 | |
| |
|||||