Second Quarter 1997
For the period ended June 30, 1997



Building for long term growth

Message to Shareholders
We are pleased to report on the operations and financial performance of Morrison Middlefield Resources Limited for the three and six month periods ending June 30, 1997.

The Company recorded the highest level of production in its history in the second quarter of 1997. Cash flow in the latest quarter was higher than in the comparable period of 1996 although, due to lower commodity prices, was less than achieved in the prior two quarters.

A significant portion of MMRL's efforts this year has been geared towards building its exploration and development prospects in order to provide a solid base for long term growth. These activities continued through the second quarter with the commencement of our UK exploration drilling program, completion of the Croft acquisition, undertaking of two major 3D seismic surveys and negotiation for new undeveloped acreage positions in the UK.

To improve their liquidity, the Company's common shares were split 2 for 1 on June 6, 1997. All per share data quoted in this report is based on the post split number of shares.

Financial
Increased production volumes contributed to oil and gas revenues reaching $17.3 million in the second quarter of 1997, an increase of $4.7 million over the corresponding period a year earlier. In the first half of 1997, total production revenues reached $35.6 million versus $22.7 million in 1996.

Production expenses also increased with the higher level of output. They were $3.9 million and $7.0 million for the three and six month periods ending June 30, 1997, compared to $2.3 million and $4.2 million for the same periods a year earlier.

Cash flow from operations totalled $9.7 million in the second quarter or $0.52 per share fully diluted versus $8.1 million or $0.45 per share fully diluted a year earlier. In the first half of 1997, cash flow reached $20.7 million or $1.12 per share fully diluted compared to $14.3 million or $0.79 per share fully diluted in the first six months of 1996. Net earnings were $2.1 million in the second quarter or $0.12 per share fully diluted compared to $2.9 million last year. Year to date earnings were $6.0 million or $0.33 per share fully diluted compared to $5.2 million in 1996.

A quarterly dividend of $0.05 per share was declared payable on September 30, 1997 to shareholders of record at the close of business on September 23, 1997.

Production
Total production averaged 8,296 boe/d in the second quarter up 10% from the first quarter and 41% from a year earlier. Oil and natural gas liquids averaged 6,735 bbls/d in the second quarter of 1997 as compared to 4,983 bbls/d a year earlier. Natural gas production averaged 15.6 mmcf/d in the second quarter of 1997 versus 9.0 mmcf/d in 1996.

Drilling
During the first six months of 1997, MMRL participated in the drilling of 43 wells which resulted in 11 oil wells, 15 gas wells, one service well and 16 wells that were abandoned for an overall success ratio of 63%.

Canada UK Total

Gross Net Gross Net Gross Net

Oil 5 1.8 6 6.0 11 7.8
Gas 15 4.4 - - 15 4.4
Service 1 0.3 - - 1 0.3
Abandoned 14 5.1 2 2.0 16 7.1

Total 35 11.6 8 8.0 43 19.6





Exploratory
Wells
Development
Wells

Total

Canada 19 16 35
UK - 8 8

Total 19 24 43

On an industry wide basis, drilling activities this year have been affected by a continuing shortage of available drilling rigs and wet spring conditions.

During the second quarter, a total of seven wells were drilled on our Mountain Energy properties in Central Alberta which resulted in four oil wells and three dry holes. Six of the wells were drilled in the Halkirk area (two exploration and four development) and one exploration well was drilled at Red Willow.

At Gull Lake in Alberta, two wells were drilled, one a successful gas well and one which was abandoned.

In the UK, a total of four wells were drilled, which resulted in two oil wells and two dry holes. At Welton a new productive zone was discovered during the quarter which resulted in initial production of 300 bopd from a vertical section of a well bore. This zone covers the Company's Welton, Nettleham and Scampton fields and has the potential to add significantly to the Company's reserves.

Exploration
Towards the end of the second quarter, the Company commenced drilling an exploration well at Sculpholme in the UK. This well subsequently tested 20 metres of light oil in a relatively tight sand. The productive capability of this well will be dependent on the results of further testing which is currently taking place.

At this time, MMRL has a unique opportunity to provide for potential growth in the future. Its extensive undeveloped land holdings contain significant exploration potential. The favourable land system in the UK affords further opportunities to expand the Company's undeveloped land base without having to tie up large amounts of capital. To take advantage of these opportunities, a major effort is being made by the Company's technical staff to evaluate its opportunities and to prepare for the upcoming onshore licencing round scheduled for October, 1997.

In addition, the Company has entered into agreements in principle for two transactions in the UK, one an acquisition and the other a farm-in opportunity, which if completed, will add approximately 150,000 acres of undeveloped land to its inventory.

North Sea
As reported in our first quarter report, MMRL completed the acquisition of Croft Oil & Gas plc in May 1997. This acquisition has given MMRL a small working interest in three producing fields in the North Sea, a 12.5% working interest in the Kyle North Sea oil field being developed by Ranger Oil (UK) Ltd. as operator and an interest in a number of other offshore exploration licenses. Negotiations are proceeding to finalize the purchase and sale agreement for the acquisition of three oil fields and one gas condensate field in the North Sea. The Company plans to develop these fields in series using floating production and storage offtake vessels ("FPSO") through a joint project with Petrobras (UK) called Dolphin. The purchase of an interest in another North Sea field has also been agreed to in principle. This acquisition is also a candidate to be developed using a FPSO format on the same basis as the other fields planned for the Dolphin project.

Outlook
We continue to be very encouraged by the future prospects for MMRL. Initial indications of success at Sculpholme along with the discovery of the new zone over our producing licences are expected to add to the Company's reserves in the UK this year. Moreover, the current agreements in principle over additional lands in the UK will add development and exploration prospects to our 1998 drilling program.

A. Gordon Stollery
Chairman
Peter A. Braaten
President



HIGHLIGHTS
1997
1996
2Q 1Q 4Q 3Q 2Q 1Q

Production
Canada:
Oil & NGLs (bbls/d) 2,672 2,805 2,837 1,523 1,555 1,615
Natural Gas (mcf/d) 15,086 13,108 14,298 7,922 8,086 7,270
UK:
Oil & NGLs (bbls/d) 4,063 3,400 3,704 3,858 3,428 3,052
Natural Gas (mcf/d) 525 531 764 827 893 830
Total:
Oil & NGLs (bbls/d) 6,735 6,205 6,541 5,381 4,983 4,667
Natural Gas (mcf/d) 15,611 13,639 15,062 8,749 8,979 8,100

Financial ($000s)
Oil and gas revenues 17,294 18,276 19,935 13,539 12,609 10,068
Cash flow from operations 9,662 11,014 11,814 8,683 8,123 6,179
Net earnings 2,131 3,896 5,133 3,522 2,881 2,322
Working capital (814) (7,201) (14,280) 6,470 29,822 31,837
Total assets 184,928 165,682 192,160 106,718 130,937 124,365
Long term debt 55,930 37,137 31,480 7,860 31,809 31,267
Shareholders' equity 103,446 99,403 96,288 90,268 87,353 84,738
Capital expenditures 24,021 8,714 52,799 7,094 10,153 9,050

Per share ($)*
Cash flow basic 0.56 0.65 0.72 0.53 0.50 0.38
fully diluted 0.52 0.60 0.64 0.48 0.45 0.34
Earnings basic 0.12 0.23 0.31 0.22 0.18 0.14
fully diluted 0.12 0.21 0.27 0.20 0.17 0.14
Dividends 0.05 0.05 0.04 0.04 0.04 0.04

* per share data has been restated to reflect the 2 for 1 stock split effective June 6, 1997



Three months Six months
to June 30 to June 30

Average Prices 1997 1996 1997 1996

Canada: Oil & NGLs ($/bbl) 21.63 23.24 23.97 21.13
Gas ($/mcf) 1.57 1.63 1.99 1.76
United Kingdom: Oil & NGLs ($/bbl) 24.87 25.09 26.03 23.71
Gas ($/mcf) 5.27 4.31 5.84 4.70
Total: Oil & NGLs ($/bbl) 23.62 24.52 25.17 22.86
Gas ($/mcf) 1.70 1.78 2.13 1.91



CONSOLIDATED SUMMARIZED BALANCE SHEETS
(000's) 1997 1996
As at June 30 [unaudited]
Assets
Current assets $ 17,996 $ 40,746
Property, plant and equipment, net 166,707 90,191
Other assets 225 -

$ 184,928 $ 130,937

Liabilities
Current liabilities $ 18,810 $ 10,924
Long term debt 55,930 31,809
Future site restoration 1,517 851
Deferred income taxes 5,225 -

81,482 43,584
Shareholders' equity 103,446 87,353

$ 184,928 $ 130,937



CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS
(000's)
[unaudited]
For the three months ended June 30 For the six months ended June 30
1997 1996 1997 1996

Revenues
Production $ 17,294 $ 12,609 $ 35,571 $ 22,678
Royalties, net (1,255) (731) (2,754) (1,314)

16,039 11,878 32,817 21,364
Interest and other income 231 535 371 776

16,270 12,413 33,188 22,140

Expenses
Production 3,927 2,291 6,997 4,207
General and administration 1,675 1,442 3,520 2,524
Interest 894 581 1,789 1,170
Depreciation, depletion and amortization 6,213 4,981 11,636 8,677

12,709 9,295 23,942 16,578

Earnings before income taxes 3,561 3,118 9,246 5,562
Income taxes 1,430 237 3,219 360

Net earnings 2,131 2,881 6,027 5,202
Retained earnings, beginning of period 19,499 6,959 16,454 5,317
Dividends (878) (681) (1,729) (1,360)

Retained earnings, end of period $ 20,752 $ 9,159 $ 20,752 $ 9,159



CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
(000's) For the three months For the six months
[unaudited] ended June 30 ended June 30
1997 1996 1997 1996

Operating activities
Net earnings $ 2,131 $ 2,881 $ 6,027 $ 5,202
Depreciation, depletion and amortization 6,213 4,981 11,636 8,677
Amortization of net foreign exchange loss 1 47 26 110
Deferred income taxes 1,317 214 2,986 313

Cash flow from operations 9,662 8,123 20,675 14,302
Change in non-cash working capital (4,441) 2,278 (2,775) 3,032

5,221 10,401 17,900 17,334

Financial activities
Long term debt 17,371 494 15,173 (7,724)
Issue of common shares 2,730 95 2,730 39,696
Redemption of preferred shares - - (32,926) -
Dividends (878) (681) (1,729) (1,360)

19,223 (92) (16,752) 30,612

Investing activities
Purchase of property, plant and equipment (24,021) (10,153) (32,735) (19,203)

Effect of translation of foreign
currency in subsidiaries 101 107 74 127

Increase (decrease) in cash and
short term investments 524 263 (31,513) 28,870
Cash and short term investments,
beginning of period 4,224 33,284 36,261 4,677

Cash and short term investments,
end of period $ 4,748 $ 33,547 $ 4,748 $ 33,547

 
 
 

Menu Bar Home Site Map Back