Second Quarter 1998
For the period ended June 30, 1998

MMRL Reports Second Quarter Results

Message to Shareholders

We are pleased to report on the operations and financial performance of Morrison Middlefield Resources Limited for the three and six month periods ended June 30, 1998.

Important events during the quarter included the following:

SECOND QUARTER RESULTS

Financial

Cash flow from operations totalled $5.0 million in the second quarter or $0.25 per share fully diluted as compared to $9.7 million or $0.52 per share a year earlier and $5.2 million in the first quarter of 1998. A net loss of $1.5 million was recorded in the second quarter or $0.08 per share fully diluted compared to net earnings of $2.1 million last year. The year to date net loss was $3.5 million or $0.18 per share fully diluted compared to net earnings of $6.0 million in 1997.

Production

Total production averaged 7,102 boe/d in the second quarter down 8% from the first quarter and down 15.5% from a year earlier. Oil and natural gas liquids averaged 5,871 bbls/d in the second quarter of 1998 as compared to 6,735 bbls/d a year earlier. Natural gas production averaged 11.7 mmcf/d in the second quarter of 1998 versus 16.0 mmcf/d in 1997. The decline in production was caused in part by the sale of Canadian assets during the quarter and the shutting in of the 250 bopd Cold Hanworth well. This well is being sidetracked with the goal of doubling oil production.

The Keddington discovery well drilled in the last quarter of 1997 has continued to produce oil during 1998 on an extended well test following a fracture stimulation. The oil rates are encouraging and we continue to await development approval for two appraisal wells. Production facilities are currently being installed on the field.

Drilling

During the three month period ended June 30, 1998, MMRL participated in the drilling of 11 wells which resulted in six oil wells, three gas wells and two wells that were abandoned for an overall success ratio of 82%. Four exploration wells were drilled resulting in a success ratio of 50% and the seven development wells were all successful.

DRILLING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 1998
Canada UK Total

Gross Net Gross Net Gross Net

Oil 10 2.4 2 2.0 12 4.4
Natural Gas 5 1.1 1 1.0 6 2.1
Abandoned 6 2.0 2 2.0 8 4.0

Total 21 5.5 5 5.0 26 10.5

Success Ratio 71% 64% 60% 60% 69% 62%

 

Exploration
Wells
Development
Wells

Total

Canada 9 12 21
UK 2 3 5

Total 11 15 26

In the UK onshore, two wells were drilled in the three months ending June 30, 1998 which resulted in one oil well and one gas well. The gas well was drilled on the Saltfleetby gas field and flowed at a stable rate of 10 million standard cubic feet/day on a three day test. The resulting pressure information from the well has confirmed connectivity in the reservoir and should lead to a significant upgrade in proved gas reserves. The gas has a high condensate yield of 23 barrels/million cubic feet which adds value to these reserves. A follow up well targetted at a separate fault compartment in the Saltfleetby field between the existing wells was spudded during the quarter. It has penetrated a gas bearing reservoir section but has yet to be tested and completed.

A 3D seismic program was acquired and processed over and around the Cold Hanworth discovery drilled in the fourth quarter of 1997. Based upon initial results from this data, MMRL elected to sidetrack the discovery well to an updip location and this well is currently drilling. In the first half of 1998, the discovery well produced steadily at 250 bopd, but had a 50% water cut from what was believed to be communication with a lower water zone. The goal of the sidetrack is to double production of oil. Production facilities are now in place and the new horizontal section is expected on stream in early September.

During the second quarter, of the nine wells drilled in Canada, four were in the Halkirk area and four were in the Liege area. All of these wells were on lands disposed of as part of the Mountain asset exchange with Northstar. The remaining Canadian well drilled was in the Alderson area and resulted in a successful gas well.

In the North Sea, a development well in the Kyle field operated by Ranger Oil was spudded in mid-July and work continued during the second quarter on the Floating Production Storage and Offtake ("FPSO") vessel. Contractual agreements were established between the Banff and the Kyle field owners and a development plan is being finalized. Production is now expected to commence in the first quarter of 1999 following sub-sea completion and installation of a pipeline.

Acquisitions of interests in four offshore fields from BP ("Dolphin" assets) and an additional 4% interest in the Chestnut field were completed in July 1998. Petrobras, the operator of the Dolphin assets, has initiated detailed technical evaluations and is currently in discussion with joint venture partners regarding Extended Well Test options for these fields. Negotiations with several FPSO vessel owners have continued throughout the first half of 1998 for both the Dolphin assets and Chestnut. Although no agreement has yet been made, a letter of intent has been agreed with a vessel owner to conduct a detailed feasibility study by year end 1998.

Corporate Developments

During the second quarter of 1998 MMRL completed the sale of certain of its non-core Canadian oil and gas properties located in the Gilby and Niton/Shiningbank areas of Alberta and used the proceeds to primarily reduce long term debt.

On July 31, 1998, MMRL completed the exchange of certain Canadian assets held through Mountain Energy Inc. for Northstar's shareholding of MMRL. As a result, the management agreement with Northstar and Middlefield has been terminated. Going forward MMRL has hired its own accounting and administrative staff and has negotiated a new services agreement where it has retained the services of selected personnel to act as senior officers of the Company. It is anticipated that overall G&A costs will decline significantly as a result of these changes.

Effective July 31, 1998, Mr. John A. Hagg and Mr. Jerry L. Rochon resigned as directors of the Company and Mr. Anthony P. Traub was appointed a director.

Outlook

MMRL has a very strong asset base including a strategic position onshore in the UK and interests in several North Sea licences. Due to current low oil prices, we are developing a strategy to conserve cash and expend capital only on projects which generate positive returns at current oil prices. As a result, the capital spending budget for 1998 has been reduced to $47 million. While this will slow down our drilling program in the short term, it is believed this is the optimum plan for the long term future of the Company.

Peter A. Braaten
President and C.E.O.

August 11, 1998

HIGHLIGHTS
1998 1997

2Q 1Q 4Q 3Q 2Q 1Q

Production
Canada:
  Oil & NGLs (bbls/d) 2,391 2,585 2,663 2,643 2,672 2,805
  Natural Gas (mcf/d) 10,663 12,642 13,666 12,886 15,086 13,108
UK:
  Oil & NGLs (bbls/d) 3,480 3,675 4,005 3,800 4,063 3,400
  Natural Gas (mcf/d) 987 957 945 638 953 894
Total:
  Oil & NGLs (bbls/d) 5,871 6,260 6,668 6,443 6,735 6,205
  Natural Gas (mcf/d) 11,650 13,599 14,611 13,524 16,039 14,002

             
Financial ($000's)
  Production revenues 11,176 13,486 16,822 16,588 17,294 18,277
  Cash flow from operations 4,981 5,163 8,536 10,439 9,662 11,014
  Net earnings (loss) ( 1,524) (1,991) 1,595 3,157 2,131 3,896
  Working capital ( 961) (2,103) (146) 11 (814) (7,200)
  Total assets 160,062 212,806 214,467 190,233 184,928 165,682
  Long term debt 50,076 53,571 46,308 59,359 55,930 37,138
  Shareholders' equity 88,009 131,819 134,843 105,203 103,446 99,403
  Capital expenditures * (44,111) 13,414 23,237 11,791 24,021 8,714

             
Per share ($)
Cash flow  basic
0.26 0.26 0.42 0.60 0.56 0.65
fully diluted
0.25 0.26 0.42 0.57 0.52 0.60
Earnings   basic
(0.08) (0.10) 0.08 0.18 0.12 0.23
fully diluted
(0.08) (0.10) 0.08 0.18 0.12 0.21
Dividends - 0.05 0.05 0.05 0.05 0.05

* net of proceeds from disposition of Mountain Energy Inc. and Kinghaven assets.

 

Average Prices Three months to June 30 Six months to June 30

1998 1997 1998 1997

Canada: Oil & NGLs ($/bbl) 14.91 21.63 15.62 23.97
Gas ($/mcf) 2.00 1.57 1.85 1.99
United Kingdom: Oil & NGLs ($/bbl) 18.30 24.87 19.11 26.03
Gas ($/mcf) 3.15 2.91 3.59 3.34
Total: Oil & NGLs ($/bbl) 16.90 23.62 17.72 25.17
Gas ($/mcf) 2.10 1.65 1.99 2.07

 

CONSOLIDATED SUMMARIZED BALANCE SHEETS
(000's)
Unaudited
As at June 30 1998 1997

Assets
Current assets $ 12,155 $ 17,996
Property, plant and equipment, net 147,907 166,707
Other assets - 225

160,062 184,928

Liabilities and shareholders' equity
Current liabilities 13,116 18,810
Long term debt 50,076 55,930
Future site restoration 1,332 1,517
Deferred income taxes 7,529 5,225

72,053 81,482
Shareholders' equity 88,009 103,446

$ 160,062 $ 184,928

 

CONSOLIDATED STATEMENTS OF EARNINGS AND
RETAINED EARNINGS
(000's)
Unaudited
For the three months ended June 30 For the six months ended June 30

1998 1997 1998 1997

Revenues

Production $ 11,176 $ 17,294 $ 24,662 $ 35,571
Royalties, net ( 969) ( 1,255) (1,944) (2,754)

10,207 16,039 22,718 32,817
Interest and other income 328 231 457 371

10,535 16,270 23,175 33,188

Expenses
Production 3,742 3,927 8,886 6,997
General and administration 896 1,675 1,761 3,520
Interest 1,061 894 1,981 1,789
Depreciation, depletion and amortization 5,826 6,213 12,519 11,636

11,525 12,709 25,147 23,942

Earnings (loss) before income taxes (990) 3,561 (1,972) 9,246
Income taxes 534 1,430 1,543 3,219

Net earnings (loss) (1,524) 2,131 (3,515) 6,027
Retained earnings, beginning of period 20,671 19,499 23,643 16,454
Dividends - (878) ( 981) (1,729)
Cancellation of shares (19,757) - (19,757) -

Retained earnings, end of period $ (610) $ 20,752 $ ( 610) $ 20,752

 

CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
(000's)
Unaudited
For the three months ended June 30 For the six months ended June 30

1998 1997 1998 1997
Operating activities
Net earnings (loss) $ (1,524) $ 2,131 $ (3,515) $ 6,027
Depreciation, depletion and amortization 5,826 6,213 12,519 11,636
Amortization of foreign exchange (44) 1 (93) 26
Deferred income taxes 723 1,317 1,232 2,986

Cash flow from operations 4,981 9,662 10,143 20,675
Change in non-cash working capital 2,782 (4,441) 2,301 (2,775)

7,763 5,221 12,444 17,900

Financing activities
Long term debt (9,203) 17,371 (1,941) 15,173
Issue (purchase) of common shares (357) 2,730 (366) 2,730
Redemption of preferred shares - - - (32,926)
Shares of company acquired on disposition of Mountain assets (43,000) - (43,000) -
Dividends - (878) ( 981) (1,729)

( 52,560) 19,223 (46,288) (16,752)

Investing activities
Purchase of property, plant and equipment (16,831) ( 24,021) (30,245) ( 32,735)
Disposition of Kinghaven assets 16,372 - 16,372 -
Disposition of Mountain assets 44,570 - 44,570 -

44,111 (24,021) 30,697 (32,735)

Effect of translation of foreign currency in subsidiaries (1,098) 101 (1,076) 74

Increase (decrease) in cash and
short term investments

(1,784)

524

( 4,223)

(31,513)
Cash and short term investments, beginning of period 4,806 4,224 7,245 36,261

Cash and short term investments, end of period $ 3,022 $ 4,748 $ 3,022 $ 4,748

 
 
 

Menu Bar Home Site Map Back