Third Quarter 1997
For the period ended September 30, 1997

Encouraging exploration results in the UK

Message to Shareholders

We are pleased to report on the operations and financial performance of Morrison Middlefield Resources Limited for the three and nine month periods ending September 30, 1997.

The Company's exploration program in the UK got into full gear during the third quarter. One significant oil pool discovery was made and indications are positive for confirming a large reservoir compartment adjacent to the Saltfleetby gas discovery. Another exploration prospect is currently being drilled and three more will be spudded prior to year end. MMRL also made an application on October 2, 1997 for additional onshore exploration licences in the UK totalling over three quarters of a million acres in and around its existing East Midlands and Yorkshire licences.

Financial

Oil and gas revenues were $16.6 million in the third quarter of 1997, an increase of $3.0 million over the corresponding period a year earlier. This increase was due to higher production volumes which also offset a $1.14 per barrel decline in average liquids prices over the period. In the first nine months of 1997, total production revenues reached $52.2 million versus $36.2 million in 1996. Production expenses increased for the three and nine month periods ending September 30, 1997 to $3.6 million and $10.6 million respectively compared to $2.6 million and $6.8 million for the same periods a year earlier.

Cash flow from operations totalled $10.4 million in the third quarter or $0.57 per share fully diluted versus $8.7 million or $0.48 per share fully diluted in 1996. For the nine months of 1997, cash flow reached $31.1 million or $1.69 per share fully diluted compared to $23.0 million or $1.27 per share fully diluted in the first nine months of 1996. Net earnings were $3.2 million in the third quarter or $0.18 per share fully diluted compared to $3.5 million last year. Year to date earnings were $9.2 million or $0.51 per share fully diluted compared to $8.7 million in 1996.

A quarterly dividend of $0.05 per share was declared payable on December 30, 1997 to shareholders of record at the close of business on December 16, 1997.

Exploration

In October 1997, MMRL successfully completed the drilling of an oil discovery on its Cold Hanworth exploration prospect which is located about 10 miles north of the Company's Welton operation in the UK. The well has flowed at an average rate of 500 bbls/d under its own pressure and is currently being put on pump. This discovery represents a significant new pool for MMRL. The Company will shoot a 3D seismic program this winter over the discovery and drilling of development wells is scheduled to commence in the second quarter of 1998.

At Saltfleetby, the Company has drilled an extended horizontal well into a new and potentially large fault compartment. Gas shows and log results indicate that this will be a successful gas well. Development of the Saltfleetby discovery is being planned with first production expected at the end of 1998.

The second quarter report to shareholders indicated that drilling of the Scupholme prospect yielded encouraging reservoir characteristics. Testing of this well continues; however, it has yet to generate economic results.

Another exploration prospect is currently being drilled at Keddington on MMRL's East Linc's licence to the west of Saltfleetby and three more exploration wells are planned to be spudded onshore in the UK prior to year end: one at Nettleham on the Welton licence; one at Stoupe Beck on the North Yorkshire licence; and one at Glanford on the East Lincs licence.

North Sea

The Company is completing the purchase of a 13.75% working interest in the Chestnut Field in the North Sea being developed by Premier Oil plc as operator. Originally considered by MMRL as a candidate for the Dolphin Project, the operator has re-estimated upwards the field reserves and is now considering it for "fast track" development on a stand alone basis. Development drilling may commence early in the new year which could lead to production in late 1998. An appraisal well in the Kyle field is scheduled for drilling in February, 1998 with production testing to follow later in the year. The operator, Ranger Oil (UK) Limited, is also evaluating another large structural exploration prospect on a separate location in the licence area.

Production

Total production averaged 7,756 boe/d in the third quarter up 24% from a year earlier but down 6.5% from the second quarter. Production levels have not met full expectations this year due in part to development drilling difficulties in the UK and lower than expected Canadian production. However, there is approximately 500 boe/d of shut-in production capacity from the Company's Halkirk properties in Alberta which is waiting for "good production" status. This should be on stream by the end of the first quarter of 1998. Oil and natural gas liquids averaged 6,443 bbls/d in the third quarter of 1997 as compared to 5,381 bbls/d a year earlier. Natural gas production averaged 13.1 mmcf/d in the third quarter of 1997 versus 8.7 mmcf/d in 1996.

Drilling

During the three month period ended September 30, 1997, MMRL participated in the drilling of 12 wells which resulted in seven oil wells, three gas wells and two wells that were abandoned for an overall success ratio of 83%.

DRILLING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997

Canada
UK
Total

Gross Net Gross Net Gross Net

Oil 6 1.6 1 1 7 2.6
Gas 3 0.9 - - 3 0.9
Service - - - - - -
Abandoned 1 0.2 1 1 2 1.2

Total 10 2.7 2 2 12 4.7


Exploratory Wells Development Wells Total

Canada 3 7 10
UK 1 1 2

Total 4 8 12

During the third quarter, a total of one exploration well and five development wells were drilled on our Mountain Energy properties in the Halkirk area of Alberta. All of these wells were successful, resulting in four oil wells and two gas wells.

At Gull Lake in Alberta, two wells were drilled, one a successful gas well and the other was abandoned.

In the UK two wells were completed, which resulted in one oil well and one that was unsuccessful. In addition, three other wells drilled during the quarter encountered completion problems. These wells are currently being worked over and their results will be recorded in the fourth quarter.

Corporate Developments

On October 14, 1997, MMRL completed the sale of two million common shares on a "bought deal" basis at a price of $14.00 per share. Northstar Energy Corporation, the Company's largest shareholder, purchased 25% of the issue thereby maintaining its percentage interest in MMRL. Effective November 13, 1997, Peter A. Braaten, President of the Company, has been appointed Chief Executive Officer. A. Gordon Stollery continues as Chairman of the Company.

MMRL's UK operations, both onshore and offshore, are now generating capital spending investment opportunities beyond the Company's ability to finance them from its own internally generated cash flow. Moreover, in light of the high prices being paid for oil and gas properties, it will be more difficult for MMRL to find acquisition opportunities in Canada that meet its criteria. As a result, MMRL has agreed to relinquish its right of first refusal on future acquisitions made by Northstar Energy Corporation in Western Canada in exchange for a 32% reduction in Northstar's management fee, effective August 15, 1997.

Outlook

MMRL has embarked on a number of projects which are designed to have a meaningful impact on the long term growth of the Company. Success at Saltfleetby and our many other onshore exploration prospects, combined with progress in the Company's offshore Kyle and Chestnut developments are expected to provide significant additions to MMRL's production in 1999. In the interim, bringing on stream the Halkirk production, the development of Cold Hanworth and additional development drilling onshore in the UK will be the primary source of growth for the Company in 1998.


A. Gordon Stollery
Chairman
Peter A. Braaten
President and C.E.O.
November 14, 1997


HIGHLIGHTS
1997 1996
3Q 2Q 1Q 4Q 3Q 2Q 1Q

Production
Canada:
Oil & NGLs (bbls/d) 2,643 2,672 2,805 2,837 1,523 1,555 1,615
Natural Gas (mcf/d) 12,886 15,086 13,108 14,298 7,922 8,086 7,270
UK:
Oil & NGLs (bbls/d) 3,800 4,063 3,400 3,704 3,858 3,428 3,052
Natural Gas (mcf/d) 243 525 531 764 827 893 830
Total:
Oil & NGLs (bbls/d) 6,443 6,735 6,205 6,541 5,381 4,983 4,667
Natural Gas (mcf/d) 13,129 15,611 13,639 15,062 8,749 8,979 8,100

Financial ($000s)
Oil and gas revenues 16,588 17,294 18,276 19,935 13,539 12,609 10,068
Cash flow from operations 10,439 9,662 11,014 11,814 8,683 8,123 6,179
Net earnings 3,157 2,131 3,896 5,133 3,522 2,881 2,322
Working capital 11 (814) (7,201) (14,280) 6,470 29,822 31,837
Total assets 190,233 184,928 165,682 192,160 106,718 130,937 124,365
Long term debt 59,359 55,930 37,137 31,480 7,860 31,809 31,267
Shareholders' equity 105,203 103,446 99,403 96,288 90,268 87,353 84,738
Capital expenditures 11,791 24,021 8,714 52,799 7,094 10,153 9,050

Per share ($)*
Cash flow basic 0.60 0.56 0.65 0.72 0.53 0.50 0.38
fully diluted 0.57 0.52 0.60 0.64 0.48 0.45 0.34
Earnings basic 0.18 0.12 0.23 0.31 0.22 0.18 0.14
fully diluted 0.18 0.12 0.21 0.27 0.20 0.17 0.14
Dividends 0.05 0.05 0.05 0.04 0.04 0.04 0.04

* per share data has been restated to reflect the 2 for 1 stock split effective June 6, 1997


CONSOLIDATED SUMMARIZED BALANCE SHEETS
(000's)
Unaudited as at September 30 1997 1996

Assets
Current assets $ 17,237 $ 13,857
Property, plant and equipment, net 172,996 92,635
Other assets - 225

190,233 $ 106,717

Liabilities
Current liabilities $ 17,226 $ 7,387
Long term debt 59,359 7,860
Future site restoration 1,749 1,043
Deferred income taxes 6,696 159
85,030 16,449
Shareholders' equity 105,203 90,268

$ 190,233 $ 106,717


CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS

Unaudited
For the three months ended Sept. 30 For the nine months ended Sept. 30
(000's) 1997 1996 1997 1996

Revenues
Production $ 16,588 $ 13,539 $ 52,158 $ 36,217
Royalties, net (1,047) (650) (3,801) (1,964)

15,541 12,889 48,357 34,253
Interest and other income 865 455 1,237 1,231

16,406 13,344 49,594 35,484

Expenses
Production 3,577 2,641 10,574 6,848
General and administration 1,530 1,429 5,049 3,953
Interest 949 595 2,738 1,765
Depreciation, depletion and amortization 5,732 4,842 17,368 13,519

11,788 9,507 35,729 26,085

Earnings before income taxes 4,618 3,837 13,865 9,399
Income taxes 1,461 315 4,681 675

Net earnings 3,157 3,522 9,184 8,724
Retained earnings, beginning of period 20,752 9,159 16,454 5,317
Dividends (880) (681) (2,609) (2,041)

Retained earnings, end of period $ 23,029 $ 12,000 $ 23,029 $ 12,000




Per Share*

Cash flow - basic
$0.60 $0.53 $1.81 $1.41
- fully diluted
$0.57 $0.48 $1.69 $1.27
Earnings - basic
$0.18 $0.22 $0.53 $0.54
- fully diluted
$0.18 $0.20 $0.51 $0.51

* per share data has been restated to reflect the 2 for 1 stock split effective June 6, 1997


CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
(000's)
Unaudited For the three months ended Sept. 30 For the nine months ended Sept. 30

1997 1996 1997 1996
Operating activities
Net earnings $ 3,157 $ 3,522 $ 9,184 $ 8,724
Depreciation, depletion and amortization 5,732 4,842 17,368 13,519
Amortization of net foreign exchange loss (gain) (8) 24 18 133
Deferred income taxes 1,558 295 4,544 608

Cash flow from operations 10,439 8,683 31,114 22,984
Change in non-cash working capital ( 522) (5,507) (3,297) (2,476)

9,917 3,176 27,817 20,508

Financial activities
Long term debt 3,431 (23,973) 18,604 (31,696)
Issue (redemption) of common shares 172 (7) 2,902 39,689
Redemption of preferred shares - - (32,926) -
Dividends (880) (681) (2,609) (2,041)

2,723 (24,661) (14,029) 5,952

Investing activities
Sale (purchase) of other assets 225 (225) 225 (225)
Purchase of property, plant and equipment (11,791) (7,094) (44,526) (26,297)
(11,566) (7,319) (44,301) (26,522)

Effect of translation of foreign currency in subsidiaries (769) (56) (695) 72

Increase (decrease) in cash and short term investments 305 (28,860) (31,208) 10
Cash and short term investments, beginning of period 4,748 33,547 36,261 4,677

Cash and short term investments, end of period $ 5,053 $ 4,687 $ 5,053 $ 4,687


Three months to
September 30
Nine months to
September 30

Average Prices 1997 1996 1997 1996

Canada: Oil & NGLs ($/bbl) 21.34 23.53 23.11 21.91
Gas ($/mcf) 1.79 1.45 1.92 1.65
United Kingdom: Oil & NGLs ($/bbl) 25.75 25.72 25.94 24.47
Gas ($/mcf) 4.37 4.18 5.56 4.52
Total: Oil & NGLs ($/bbl) 23.96 25.10 24.77 23.66
Gas ($/mcf) 1.84 1.59 2.04 1.80

 
 
 

Menu Bar Home Site Map Back